Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of net deferred taxes
    As of December 31,  
    2021     2020  
Net operating loss   $ 8,286,577     $ 7,377,962  
Stock options and compensation     2,100,042       1,491,232  
Deferred revenue     107,078      
-
 
Allowance for doubtful accounts     95,523       41,512  
Valuation allowance     (10,589,220 )     (8,893,457 )
Total deferred tax asset    
-
      17,249  
                 
Basis difference fixed assets    
-
      (17,249 )
Total deferred tax liability             (17,249 )
                 
Net deferred tax asset (liability)   $
-
    $
-
 

 

Schedule of provision for (benefit from) income taxes
    As of December 31,  
    2021     2020  
Current tax:            
Federal    
-
     
-
 
State    
-
     
-
 
Total    
-
     
-
 
                 
Deferred tax:                
Federal   $ (1,572,231 )   $ (1,673,758 )
State     (123,532 )     (131,510 )
Less: change in valuation allowance     1,695,763       1,805,268  
     
-
     
-
 
Total   $
-
    $
-
 

 

Schedule of statutory rate
    As of December 31,
2021
    As of December 31,
2020
 
Net loss before tax per financial statements   $ (3,814,468 )           $ (7,402,350 )        
                                 
Statutory rate     (801,038 )     21.00 %     (1,554,494 )     21.00 %
State tax rate     (62,939 )     1.65 %     (122,139 )     1.65 %
Permanent items     (831,786 )     21.81 %     (128,636 )     1.74 %
Rate change    
-
      0.00 %    
-
      0.00 %
Change in valuation allowance     1,695,763       (44.46 )     1,805,268      
(24,39
)%
    $
-
      0.00 %   $
-
      0.00 %