Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net loss $ (626,546) $ (747,943)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 70,683
Gain on forgiveness of PPP loan (139,595)
Stock-based compensation 347,568 500,718
Bad debt expense 46,875 (15,000)
Changes in operating assets and liabilities:    
Accounts receivable (279,219) (285,030)
Prepaid expenses and other assets (55,611) (37,382)
Accounts payable and accrued liabilities 351,996 148,553
Deferred revenue 291,750 (61,500)
Net cash used in operating activities (62,782) (426,901)
Net cash used in investing activities
Cash flows from financing activities:    
Proceeds from notes payable 139,595
Net cash provided by financing activities 139,595
Net (decrease) increase in cash (62,782) (287,306)
Cash, beginning of period 71,075 376,425
Cash, end of period 8,293 89,119
Supplemental disclosures of cash flow information:    
Cash paid for interest
Cash paid for income taxes
Non-cash investing and financing activities:    
Shares issued for equity financing 250,000
Shares issued for vested restricted stock units $ 19 $ 9