Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash flows from operating activities:    
Net loss $ (553,812) $ (1,189,909)
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on forgiveness of PPP loan (139,595)
Change in inventory value   112,100
Stock-based compensation 295,746 645,549
Bad debt expense 78,125
Changes in operating assets and liabilities:    
Accounts receivable (122,765) 84,135
Prepaid expenses and other assets (25,353) (63,961)
Accounts payable and accrued liabilities 71,459 309,722
Deferred revenue 6,250 116,250
Net cash used in operating activities (328,475) (47,584)
Net cash from investing activities
Cash flows from financing activities:    
Proceeds from the sale of common stock 261,687
Payments of notes payable (33,451)
Payments of shareholder advance (16,189)
Proceeds from advances - related party 160,085
Payments of advances - related party (160,085)
Net cash provided by financing activities 212,047
Net decrease in cash (116,428) (47,584)
Cash, beginning of period 249,462 71,075
Cash, end of period 133,034 23,491
Supplemental disclosures of cash flow information:    
Cash paid for interest 5,932
Cash paid for income taxes
Non-cash investing and financing activities:    
Commitment shares issued in conjunction with capital raise 200,000
Shares issued for vested restricted stock units 228 72
Shares issued for settlement of class action 1,941
Shares issued for cashless exercise of warrants $ 229