Annual report [Section 13 and 15(d), not S-K Item 405]

Consolidated Statements of Changes in Stockholders??? Equity

v3.25.1
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
Preferred Stock
Common Stock
Additional paid-in capital
Subscriptions payable
Accumulated deficit
Total
Balances at Dec. 31, 2022 $ 40 $ 868 $ 32,034,309 $ 600,000 $ (25,858,697) $ 6,776,520
Balances (in Shares) at Dec. 31, 2022 39,810 867,574        
Shares issued as settlement of accounts payable $ 69 188,735 188,804
Shares issued as settlement of accounts payable (in Shares)   69,072        
Shares issued under equity line of credit $ 134 342,772 342,906
Shares issued under equity line of credit (in Shares)   134,056        
Shares issued for vested restricted stock units $ 17 (17)
Shares issued for vested restricted stock units (in Shares)   16,935        
Shares issued for settlement of class action $ 129 599,871 (600,000)
Shares issued for settlement of class action (in Shares)   129,458        
Shares issued for cashless exercise of warrants $ 15 (15)
Shares issued for cashless exercise of warrants (in Shares)   15,238        
Proceeds received from potential acquisition 165,000 165,000
Stock based compensation 361,363 361,363
Net loss         (3,981,144) (3,981,144)
Balances at Dec. 31, 2023 $ 40 $ 1,232 33,692,018 (29,839,841) 3,853,449
Balances (in Shares) at Dec. 31, 2023 39,810 1,232,333        
Shares issued as settlement of accounts payable $ 158 271,673 271,831
Shares issued as settlement of accounts payable (in Shares)   157,639        
Shares issued for legal settlement $ 235 359,112 359,347
Shares issued for legal settlement (in Shares)   235,328        
Shares issued for vested restricted stock units $ 2 (2)
Shares issued for vested restricted stock units (in Shares)   1,667        
Shares issued for common stock placement $ 232 167,768 168,000
Shares issued for common stock placement (in Shares)   232,558        
Issuance of warrants in conjunction with convertible loans 973,200 973,200
Net loss         (1,136,225) (1,136,225)
Balances at Dec. 31, 2024 $ 40 $ 1,859 $ 35,463,769 $ (30,976,066) $ 4,489,602
Balances (in Shares) at Dec. 31, 2024 39,810 1,859,525