Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities:    
Net loss $ (399,890) $ (626,546)
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on forgiveness of PPP loan (139,595)
Stock-based compensation 147,873 347,568
Bad debt expense 46,875
Changes in operating assets and liabilities:    
Accounts receivable (8,416) (279,219)
Prepaid expenses and other assets (20,853) (55,611)
Accounts payable and accrued liabilities 145,132 351,996
Deferred revenue 155,500 291,750
Net cash provided by (used in) operating activities 19,346 (62,782)
Net cash used in investing activities
Cash flows from financing activities:    
Payments on notes payable (19,090)
Net cash used in financing activities (19,090)
Net increase (decrease) in cash 256 (62,782)
Cash, beginning of period 249,462 71,075
Cash, end of period 249,718 8,293
Supplemental disclosures of cash flow information:    
Cash paid for interest 473
Cash paid for income taxes
Non-cash investing and financing activities:    
Shares issued for equity financing 250,000
Shares issued for vested restricted stock units $ 11 $ 19