Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Statement of Cash Flows [Abstract]    
Net loss $ (178,659) $ (399,890)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 147,873
Common stock issued for settlement of payables 29,485
Changes in operating assets and liabilities:    
Accounts receivable (86,266) (8,416)
Prepaid expenses and other assets (30,600) (20,853)
Accounts payable and accrued liabilities 174,808 145,132
Deferred revenue 31,750 155,500
Net cash (used in) provided by operating activities (59,482) 19,346
Net cash from investing activities:
Cash flows from financing activities:    
Payments of loans payable (19,361) (19,090)
Proceeds from accounts payable and accrued liabilities - related party 123,474
Payments of accounts payable and accrued liaiblities - related party (96,466)
Net cash provided by (used in) financing activities 7,647 (19,090)
Net (decrease) increase in cash (51,835) 256
Cash, beginning of period 91,436 249,462
Cash, end of period 39,601 249,718
Supplemental disclosures of cash flow information:    
Cash paid for interest 203 473
Cash paid for income taxes
Non-cash investing and financing activities:    
Shares issued for vested restricted stock units $ 2 $ 11