Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity

v3.7.0.1
Stockholders' Equity
6 Months Ended
Jun. 30, 2017
Stockholders' Equity Note Disclosure [Text Block]
Note 6. Stockholders’ Equity
 
Stock Option Plan
 
Option Grants
 
On December 19, 2016, the Board of Directors of the Company awarded stock option grants under the 2016 Equity Incentive Plan to four employees to acquire an aggregate of 200,000 shares of the Company’s common stock. The stock options have a term of 10 years and an exercise price of $3.56 per share, vest annually over three years in three equal tranches and have a grant date fair value of $497,840. The Company determined the fair value of the stock options using the Black-Scholes model. Each award was accepted by the recipient during the first quarter 2017 at which point the Company began to recognize stock-based compensation expense.
 
On February 1, 2017, the Company entered into an employment agreement with James Byrne as the Company’s Chief Marketing Officer. In connection with Mr. Byrne’s employment he was awarded a stock option grant to acquire 100,000 shares of the Company’s common stock. The stock option has a term of 5 years, an exercise price of $3.55, and a grant date fair value of $247,882, and was fully-vested upon grant. The Company determined the fair value of the stock option using the Black-Scholes model.
 
Warrant Grants
  
On January 4, 2017, in connection with the acquisition of SuckerPunch, the Company entered an employment agreement with Bryan Hamper as Managing Director. Mr. Hamper was awarded a warrant to acquire 93,583 shares of the Company’s common stock. The warrant has a term of 10 years, an exercise price of $3.74, and a grant date fair value of $181,920, and was fully-vested upon grant and is included as a component of the SuckerPunch purchase price. The Company determined the fair value of the warrant using the Black-Scholes model.
 
On March 10, 2017, the Company entered into a service agreement with World Wide Holdings and issued a warrant to acquire 250,000 shares of the Company’s common stock. The warrant has an exercise price of $4.50, term of three years and vest in equal one third increments on April 1, July 1 and October 1, 2017. The Company has recognized stock-based compensation expense of $169,401 during the three months ended June 30, 2016 as the vendor is not required to perform future services to earn the warrant and the vesting provisions are only time based.
 
The number of shares of the Company’s common stock that are issuable pursuant to warrant and stock option grants with time based vesting as of June 30, 2017 are:
 
 
 
Warrant Grants
 
Stock Option Grants
 
 
 
 
 
 
 
 
 
Weighted-Average
 
 
 
Number of Shares
 
Weighted-Average
 
Number of Shares Subject
 
Exercise Price
 
 
 
Subject to Warrants
 
Exercise Price Per Share
 
to Options
 
Per Share
 
Balance at December 31, 2016
 
 
222,230
 
$
7.43
 
 
200,000
 
$
4.50
 
Granted
 
 
343,583
 
 
4.29
 
 
300,000
 
 
3.56
 
Exercised
 
 
—
 
 
—
 
 
—
 
 
—
 
Forfeited
 
 
—
 
 
—
 
 
—
 
 
—
 
Balance at June 30, 2017
 
 
565,813
 
$
5.53
 
 
500,000
 
$
3.93
 
Exercisable at June 30, 2017
 
 
315,813
 
 
6.34
 
 
100,000
 
 
3.55
 
 
As of June 30, 2017 and 2016, the total unrecognized expense for unvested stock options, net of expected forfeitures, was $667,899 and $0, respectively, which is expected to be amortized on a weighted-average basis over a period of three years.
 
Stock-based compensation expense for the three and six months ended June 30, 2017 and 2016 is as follows:
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
 
General and administrative expense
 
$
241,249
 
$
—
 
$
560,978
 
$
—
 
 
Stock-based compensation expense categorized by the equity components for the three and six months ended June 30, 2017 and 2016 is as follows:
 
 
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
 
Employee stock options
 
$
71,848
 
$
—
 
$
391,577
 
$
—
 
Warrants
 
 
169,401
 
 
—
 
 
169,401
 
 
—
 
 
 
$
241,249
 
$
—
 
$
560,978
 
$
—